Construction of the greenhouse complex

Project nameConstruction of the greenhouse complex
Industry classificationAgriculture
Basic information about the project
Project essencePlacement of agricultural production on cultivation of tomatoes, cucumbers, eggplants and flowers in the closed soil.
Project capacity1352 thousand tons vegetable and 1312,5 thousand pieces flowers
Consumer market descriptionPopulation Gulkevichsky district and the surrounding districts
Object construction term1.00
Competitive advantageGreenhouse will grow exceptionally environmentally friendly products with good taste; products will be sold at affordable prices; wholesale buyers planned giving discounts; buyers prefer local products rather than imported counterparts.
Resource availability for project realizationthere are
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MWh306.42
Planned volume of gas consumption (annual), million cubic meters0.87
Planned volume of water consumption (annual), million cubic meters0.04
Degree of project developmentBusiness plan (2016)
Financial estimation of the project
Total cost of the project, mln rubles184.98
Own resources, million rubles0.00
Means of regional (municipal) budget, million rubles0.00
Previously involved means, million rubles0.00
Investment capacity, mln rubles184.98
Conditions of investor participationDirect investments
Form of investments returnmonetary
Payback period3.25
Basic indicators of investment project economic efficiency
Net present value (NPV)72.79
Simple payback time3.25
Discounted payback period4.25
Internal rate of return (IRR)50.00
Productivity index (PI)1.30
Income per year 151.94
Social efficiency of investment project
Number of workplaces55
Salary average level (thousand rub per year)264.00
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles35.93
which includes into consolidated budget of the krai, million rubles18.34
General information about the ground area
Address of the areaKrasnodar Region, Gulkevichsky district, village Zarkov, approximately in 320 m in the direction on the southwest from a house No. 5 on Zarechnaya St.
Cadastre account of ground areaNot registered
Cadastre number of area/of quarter23:06:15001002
Declared area (m2)29223.00
Limit size of the area (m2)29223.00
Land categoryLands of inhabited localities
Kind of allowed useAgricultural activity
Actual useNot used
Availability of buildings, structures, constructionsno
Permits, town-planning documentationThe master plan of the rural settlement the Union of Soyuz Chetyreh Hutorov of Gulkevichsky district approved by the decision 46 sessions of the II convocation of Council of the rural settlement the Soyuz Chetyreh Hutorov of Gulkevichsky district fro
Information about proprietor (right holder)
ProprietorState ownership
Right holderNo
Kind of rightAnother
Information about encumbrance and limitation
Kind of encumbrance, limitationno
Encumbrance area0.00
Electricity supply
Power supply center (name, right-holder)perspective electric substation "Greenhouse complex" 35/10 kV, JSC "Kubanenergo"
Power supply center (electrotension class)Middle class of tension – from 1 kV to 35 kV
Power supply center (free power (MWt))3.00
Power supply center (distance(m))10.00
Nearest connection point (network tension, kV)10.00
Nearest connection point (distance(m))10.00
Gas pipeline (name, right-holder)"Gulkevichiraygaz", Cabinet gas control item
Gas pipeline (diameter(mm))159.00
Gas pipeline (pressure(MPa))High pressure pipelines of the II category – from 0,3 to 0,6
Gas pipeline (carrying capacity(cube. a year)).00
Gas pipeline (distance(m))2571.00
Nearest connection point (diameter(mm))200.00
Nearest connection point (pressure (MPa))Low-pressure pipelines – to 0,005
Nearest connection point (carrying capacity (cubic meter a year))874000.00
Nearest connection point (distance(m))2700.00
Water supply source (name, right-holder)municipal enterprise "Vodokanal", water intake
Water supply source (power (cubic meters a day))35.00
Water supply source (quality of water)Drinking water
Water supply source (distance(m))812.00
Nearest connection point (power (cubic meters a day))5.00
Nearest connection point (diameter(mm))20.00
Nearest connection point (distance(m))860.00
Sewage system
Type of building (name, right-holder)The septic tank, Investor
Type of building (power (cubic meters a day))5.00
Type of building (distance(m))0.00
Nearest point of connection (power (cubic meters a day))5.00
Nearest point of connection (diameter(mm))0.00
Nearest point of connection (distance(m))0.00
Installation of telephones/internet
Central network (distance(m))1.00
Mobile communication (distance(m))0.00
Rated price of the ground area supplying with engineering, mln.rub27.77
Distance to the large settlements and objects of a transport infrastructure
Remoteness fromNameDistance (km)
center of municipal formation Gulkevichi city27.00
nearest settlement v.Chaplygin2.00
Center of federal subject Krasnodar city200.00
highways (regional, federal value) М29 Rostow-Mahachkala13.00
highways of local value Gulkevichi-s.Sokolovskoe -h.Chaplygin1.50
nearest railway station station Gulkevichi30.00
nearest railway v.Otrado-Kuban31.00
airport Krasnodar airport200.00
seaport seaport Novorossiysk349.00
Additional information about the ground area
Special conditionsEngineering-geological data are absent
Cost of rent/buy of the ground area, mln. rub0.09
Geographical coordinates of object (dd.dddddd)
Latitude (N)40.72793600
Longitude (E)45.11545400
Data on the project initiator (in case of existence information about the legal/physical person)
Name / Full nameno
Data about the applicant (executive authority/local government executive authority)
NameAdministration of Municipality of Gulkevichsky district
Postal address352190 Krasnodar Region, Gulkevichi city, Sovetskaya str., 14
Phone/fax+7(86160) 5-18-85, 5-18-83
Executive (Full name, work position, phone number)Elena Homutova, head of the departament of economic, attracting investments, tel. 8 (86160) 5-18-72